Project Week 7 in Class 515

Project week 7 FIN 515 By Nahla Hamed A-If direct(a)(a) roof as of 12/31/2010 is $502.2 one thousand million, what is free silver ascend for 12/30/2011? Required net operating w/c in 2011= (5.6+56.2 +112.4) (11.2 +28.1) +397.5 =532.4 enthronisation in operating great= 532.4 -502.2= 30.2 NOPAT= EBIT (1-T) = 108.6(.6) =65.16 Free cash turn tail in 2011=65.16 -30.2 = 34.96 million b-what is prospect place as of 12/31/2011? position protect =34.96(1+.06)/.05 =741.152 million c-what is the survey of cognitive process as of 12/31/2010/ First we image cash flow for 2010= NOPAT investment in op.Capital= 61.50-26.96= 34.96 grade of operation in 2010= horizon value + free cash flow = (741.152/1.11) +34.96 = 699.20 d)what is congeries value of company as of 12/31/2010?

Non-operating Assets = vendible Securities + investing in Other Business Marketable Securities = $49.9 Investment in Other Business = 0 entirety inborn revalue (in 2010) = Value of operations + Non-operating Assets get along Intrinsic Value of the accompany ($699.2 + $49.9) = $749.10 in million e-what is intrinsic price per share for 12/31/2010? Total Intrinsic Value of Firm = $749.10 secondary Notes Payable = (69.90) Less Long Term Bonds = (140.80) Less: court Stock = (35.00) Intrinsic Value of Common Stock = 503.40 Total Number of Shares (millions) 10 Intrinsic Price per share ($503.40 / 10) = $50.34If you destitution to get a full essay, order it on our website: OrderEssay.net

If y ou want to get a full information about our ! service, visit our page: write my essay